| |
|
HOUSE
DISPOSITION COST SHEET |
|
|
|
|
The
true cost (or what some may not tell you) |
|
|
|
|
| |
|
|
|
|
|
|
Illustrative |
Your |
Your |
| Expenses |
|
|
|
|
|
$
100,000.00 |
house |
Notes |
| |
|
|
|
|
|
|
house |
|
|
| Discount
from full list price to sell fast |
|
|
|
|
|
|
| (National
average 9%) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Clean
up (Carpet cleaning, power wash outside inclu. driveways) |
|
$
300.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Beautify
garden to improve curb appeal |
|
|
|
$
800.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| General
and needed repairs |
|
|
|
|
$
3,000.00 |
|
|
| (National
average 3%) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Paint
interior, new carpet and re-vinyl wet areas |
|
|
$
4,700.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Leave
some of the appliances - frig., range, washer and dryer |
|
$
1,200.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Negotiated
discount from list price |
|
|
|
$
3,000.00 |
|
|
| (San
Antonio average 3%. The National average is 9%) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Holding
cost while awaiting closing 3 months |
|
|
$
3,000.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Real
Estate selling commission - 4% to 6% |
|
|
$
6,000.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Closing
costs 3% to 5% |
|
|
|
|
$
4,000.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Title
policy |
|
|
|
|
|
$
700.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Survey |
|
|
|
|
|
|
$
350.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Termite
treatment |
|
|
|
|
|
$
390.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Settlement
of Mortgage Loan |
|
|
|
|
$
85,000.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
| Loan
pre-payment penalty |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Refunds |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Home
Owners Association dues prorated |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Electricity
and water deposits |
|
|
|
|
$
(140.00) |
|
|
| |
|
|
|
|
|
|
|
|
|
| Prorated
property tax and insurance |
|
|
|
$
(750.00) |
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
Total
Expense |
|
|
|
$
111,550.00 |
|
|
| |
|
Less
list price |
|
|
|
$
(100,000.00) |
|
|
| |
|
|
|
|
|
|
|
|
|
| True
cost to sell this building - out of pocket |
|
$
11,550.00 |
|
|
Get this form in a XLS
spreadsheet here
|
